| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 530 € | - | - | - | - | - | - | 30 290 € | 13 240 € | 0 € | 1976 € | 0 € | 11 029 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 235 € | 0 € | 235 € | - | 0 € | 235 € |
| 2023 | 130 191 € | - | - | - | - | - | - | 105 464 € | 24 727 € | 0 € | 17 207 € | 0 € | 8087 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -567 € | 0 € | -567 € | - | 0 € | -567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 601 € | 0 € | 4874 € | 31 802 € | 60 277 € | 0 € | 0 € | 2840 € | 2840 € | 63 117 € | - | 68 357 € | 17 661 € | 0 € | -22 901 € | 63 117 € | 63 117 € |
| 2023 | 0 € | 0 € | 7008 € | 10 825 € | 17 833 € | 0 € | 0 € | 4260 € | 4260 € | 22 093 € | - | 8096 € | 37 133 € | 0 € | -23 136 € | 22 093 € | 22 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9800 € | 57.3% | 180 € | 1760 € | - |
| 2023 | 6230 € | 99.7% | 390 € | 2850 € | 1 |
| 2022 | 3120 € | - | 220 € | 790 € | - |