| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 400 € | - | - | - | - | - | - | 6927 € | 4473 € | 0 € | 1582 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 2890 € | 0 € | 2890 € | - | 0 € | 2890 € |
| 2023 | 22 807 € | - | - | - | - | - | - | 8364 € | 14 443 € | 0 € | 1625 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 818 € | 0 € | 12 818 € | - | 0 € | 12 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 514 € | 0 € | 7617 € | 1686 € | 32 817 € | 0 € | 0 € | 213 279 € | 213 279 € | 246 096 € | - | 70 € | 193 771 € | 0 € | 52 255 € | 246 096 € | 246 096 € |
| 2023 | 4149 € | 0 € | 11 650 € | 1686 € | 17 485 € | 0 € | 0 € | 206 537 € | 206 537 € | 224 022 € | - | 886 € | 173 771 € | 0 € | 49 365 € | 224 022 € | 224 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1090 € | 73.8% | 250 € | 420 € | 10% |
| 2023 | 4160 € | 37.8% | 260 € | 430 € | 10% |
| 2022 | 6690 € | - | 250 € | 420 € | 1 |