| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 218 142 € | - | - | - | - | - | - | 1 178 013 € | 40 129 € | 3614 € | 1768 € | 0 € | 0 € | 0 € | 0 € | 7999 € | - | 982 € | - | - | 41 764 € | 2405 € | 39 359 € | - | 0 € | 39 359 € |
| 2023 | 802 947 € | - | - | - | - | - | - | 794 927 € | 8020 € | 2810 € | 1594 € | 0 € | 0 € | 0 € | 0 € | 150 € | - | 28 € | - | - | 3738 € | 0 € | 3738 € | - | 0 € | 3738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5206 € | 0 € | 54 839 € | 0 € | 60 045 € | 0 € | 0 € | 11 306 € | 11 306 € | 71 351 € | - | 27 831 € | 0 € | 0 € | 43 520 € | 71 351 € | 71 351 € |
| 2023 | 29 918 € | 0 € | 5226 € | 0 € | 35 144 € | 0 € | 0 € | 13 211 € | 13 211 € | 48 355 € | - | 19 444 € | 0 € | 0 € | 28 911 € | 48 355 € | 48 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4100 € | 31.4% | 1660 € | 2860 € | 10% |
| 2023 | 3120 € | 19.1% | 1320 € | 2200 € | 10% |
| 2022 | 2620 € | - | 1270 € | 1780 € | 1 |