| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 219 618 € | - | - | - | - | - | - | 5 606 797 € | 612 821 € | 477 144 € | 14 221 € | 9781 € | 27 017 € | 0 € | 0 € | 0 € | - | 4074 € | - | - | 100 146 € | 552 € | 99 594 € | - | 0 € | 99 594 € |
| 2023 | 5 340 853 € | - | - | - | - | - | - | 4 886 669 € | 454 184 € | 355 816 € | 9129 € | 10 033 € | 1399 € | 0 € | 0 € | 0 € | - | 4664 € | - | - | 93 209 € | 326 € | 92 883 € | - | 0 € | 92 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 123 270 € | 0 € | 467 430 € | 497 003 € | 1 087 703 € | 0 € | 0 € | 57 724 € | 57 724 € | 1 145 427 € | - | 383 840 € | 140 112 € | 0 € | 621 475 € | 1 145 427 € | 1 145 427 € |
| 2023 | 193 038 € | 0 € | 540 522 € | 425 597 € | 1 159 157 € | 0 € | 0 € | 82 509 € | 82 509 € | 1 241 666 € | - | 561 978 € | 157 807 € | 0 € | 521 881 € | 1 241 666 € | 1 241 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 258 830 € | 0.6% | 14 780 € | 40 310 € | 13+18% |
| 2023 | 260 280 € | 11.7% | 11 930 € | 33 090 € | 110% |
| 2022 | 294 650 € | - | 8840 € | 31 090 € | 11 |