| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 32 659 € | - | - | - | - | - | - | 22 926 € | 9733 € | 1707 € | 102 € | 0 € | 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7706 € | 0 € | 7706 € | - | 0 € | 7706 € |
| 2022 | 22 476 € | - | - | - | - | - | - | 19 178 € | 3298 € | 2196 € | 76 € | 0 € | 240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 786 € | 0 € | 786 € | - | 0 € | 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4751 € | 0 € | 10 480 € | 4976 € | 20 207 € | 0 € | 0 € | 2557 € | 2557 € | 22 764 € | - | 1017 € | 0 € | 0 € | 21 747 € | 22 764 € | 22 764 € |
| 2022 | 2256 € | 0 € | 5167 € | 4095 € | 11 518 € | 0 € | 0 € | 3033 € | 3033 € | 14 551 € | - | 510 € | 0 € | 0 € | 14 041 € | 14 551 € | 14 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4410 € | 33.4% | 700 € | 2310 € | 10% |
| 2023 | 6620 € | 29.5% | 2070 € | 1830 € | 10% |
| 2022 | 5110 € | - | 890 € | 1900 € | 1 |