| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 727 064 € | - | - | - | - | - | - | 517 928 € | 209 136 € | 56 023 € | 3951 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 149 162 € | 0 € | 149 162 € | - | 0 € | 149 162 € |
| 2023 | 799 962 € | - | - | - | - | - | - | 867 671 € | -67 709 € | 65 577 € | 2724 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -136 010 € | 0 € | -136 010 € | - | 0 € | -136 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 932 € | 0 € | 9758 € | 306 681 € | 461 371 € | 0 € | 0 € | 320 502 € | 320 502 € | 781 873 € | - | 386 432 € | 37 023 € | 0 € | 358 418 € | 781 873 € | 781 873 € |
| 2023 | 97 738 € | 0 € | 44 680 € | 292 306 € | 434 724 € | 0 € | 0 € | 335 428 € | 335 428 € | 770 152 € | - | 523 873 € | 37 023 € | 0 € | 209 256 € | 770 152 € | 770 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 210 € | 286.1% | 3390 € | 5400 € | 2-33% |
| 2023 | 6270 € | 84.3% | 2740 € | 4400 € | 30% |
| 2022 | 39 870 € | - | 2450 € | 3880 € | 3 |