| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 077 € | - | - | - | - | - | - | 164 692 € | -47 615 € | 12 400 € | 37 440 € | 0 € | 898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 353 € | 15 € | -98 368 € | - | 0 € | -98 368 € |
| 2023 | 294 719 € | - | - | - | - | - | - | 262 621 € | 32 098 € | 14 196 € | 38 124 € | 1088 € | 2874 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 008 € | 106 € | -22 114 € | - | 0 € | -22 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 345 € | 0 € | 30 114 € | 2584 € | 46 043 € | 0 € | 0 € | 50 412 € | 50 412 € | 96 455 € | - | 30 204 € | 0 € | 0 € | 66 251 € | 96 455 € | 96 455 € |
| 2023 | 82 129 € | 0 € | 44 093 € | 6302 € | 132 524 € | 0 € | 0 € | 69 586 € | 69 586 € | 202 110 € | - | 37 491 € | 0 € | 0 € | 164 619 € | 202 110 € | 202 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 350 € | 22.7% | 10 760 € | 32 920 € | 11-8% |
| 2023 | 57 400 € | 6.0% | 10 530 € | 34 790 € | 120% |
| 2022 | 61 050 € | - | 11 440 € | 32 370 € | 12 |