| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 882 466 € | - | - | - | - | - | - | 1 608 957 € | 273 509 € | 0 € | 79 427 € | 19 999 € | 11 412 € | 0 € | 0 € | 0 € | - | 11 178 € | - | - | 191 491 € | 35 250 € | 156 241 € | - | 0 € | 156 241 € |
| 2023 | 1 710 408 € | - | - | - | - | - | - | 1 536 241 € | 174 167 € | 0 € | 88 026 € | 72 280 € | 9256 € | 0 € | 0 € | 0 € | - | 13 408 € | - | - | 135 757 € | 26 532 € | 109 225 € | - | 0 € | 109 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 285 263 € | 0 € | 326 309 € | 9331 € | 620 903 € | 0 € | 0 € | 340 623 € | 340 623 € | 961 526 € | - | 186 827 € | 68 981 € | 0 € | 705 718 € | 961 526 € | 961 526 € |
| 2023 | 201 591 € | 0 € | 320 961 € | 8606 € | 531 158 € | 0 € | 27 € | 485 215 € | 485 242 € | 1 016 400 € | - | 187 032 € | 138 891 € | 0 € | 690 477 € | 1 016 400 € | 1 016 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 274 750 € | 23.9% | 34 000 € | 66 570 € | 15-6% |
| 2023 | 221 830 € | 51.3% | 32 750 € | 67 630 € | 16-6% |
| 2022 | 146 600 € | - | 23 800 € | 49 730 € | 17 |