| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 922 € | - | - | - | - | - | - | 16 006 € | -3084 € | 0 € | 20 737 € | 67 € | 48 010 € | 0 € | 0 € | 10 695 € | - | 0 € | - | - | -61 069 € | 6 € | -61 075 € | - | 0 € | -61 075 € |
| 2023 | 3879 € | - | - | - | - | - | - | 7575 € | -3696 € | 0 € | 21 545 € | 1670 € | 36 322 € | 0 € | 0 € | 13 278 € | - | 0 € | - | - | -46 615 € | 88 € | -46 703 € | - | 0 € | -46 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 928 € | 0 € | 155 134 € | 0 € | 223 062 € | 1428 € | 0 € | 264 246 € | 265 674 € | 488 736 € | - | 298 324 € | 0 € | 0 € | 190 412 € | 488 736 € | 488 736 € |
| 2023 | 79 878 € | 0 € | 272 571 € | 0 € | 352 449 € | 1411 € | 0 € | 256 488 € | 257 899 € | 610 348 € | - | 358 861 € | 0 € | 0 € | 251 487 € | 610 348 € | 610 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5190 € | 299.2% | 2650 € | 4130 € | 20% |
| 2023 | 1300 € | 89.1% | 2370 € | 3750 € | 20% |
| 2022 | 11 970 € | - | 2010 € | 3050 € | 2 |