| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 293 749 € | - | - | - | - | - | - | 769 262 € | 524 487 € | 140 061 € | 27 384 € | 53 € | 1683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 355 412 € | 101 662 € | 253 750 € | - | 0 € | 253 750 € |
| 2023 | 1 239 338 € | - | - | - | - | - | - | 651 141 € | 588 197 € | 125 177 € | 24 817 € | 0 € | 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 437 753 € | 32 401 € | 405 352 € | - | 0 € | 405 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 258 241 € | 0 € | 14 721 € | 7055 € | 280 017 € | 0 € | 0 € | 30 515 € | 30 515 € | 310 532 € | - | 53 916 € | 0 € | 0 € | 256 616 € | 310 532 € | 310 532 € |
| 2023 | 387 269 € | 0 € | 14 703 € | 9026 € | 410 998 € | 0 € | 0 € | 28 140 € | 28 140 € | 439 138 € | - | 30 920 € | 0 € | 0 € | 408 218 € | 439 138 € | 439 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 380 040 € | 44.8% | 43 920 € | 79 560 € | 19+12% |
| 2023 | 262 500 € | 1056.9% | 27 980 € | 50 790 € | 17+325% |
| 2022 | 22 690 € | - | 2330 € | 4080 € | 4 |