| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 614 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -614 € | 50 € | -664 € | - | 0 € | -664 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 464 € | 0 € | 956 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1420 € | 50 € | -1470 € | - | 0 € | -1470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 8 € | 0 € | 8 € | 215 704 € | 0 € | 0 € | 215 704 € | 215 712 € | - | 15 450 € | 157 092 € | 0 € | 43 170 € | 215 712 € | 215 712 € |
| 2024 | 11 € | 0 € | 38 € | 0 € | 49 € | 200 912 € | 0 € | 0 € | 200 912 € | 200 961 € | - | 15 450 € | 143 077 € | 0 € | 42 434 € | 200 961 € | 200 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 260 € | - | 80 € | 120 € | 1 |