| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 971 430 € | - | - | - | - | - | - | 2 337 569 € | 633 861 € | 338 830 € | 185 184 € | 1538 € | 10 221 € | 0 € | 0 € | 0 € | - | 5549 € | - | - | 95 615 € | 11 098 € | 84 517 € | - | 0 € | 84 517 € |
| 2022 | 3 387 961 € | - | - | - | - | - | - | 2 576 513 € | 811 448 € | 349 005 € | 193 432 € | 2680 € | 18 553 € | 0 € | 0 € | 0 € | - | 2584 € | - | - | 250 554 € | 15 473 € | 235 081 € | - | 0 € | 235 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 23 471 € | 0 € | 583 425 € | 538 184 € | 1 145 080 € | 0 € | 0 € | 27 542 € | 27 542 € | 1 172 622 € | - | 824 037 € | 30 € | 0 € | 348 555 € | 1 172 622 € | 1 172 622 € |
| 2022 | 6212 € | 0 € | 766 449 € | 643 462 € | 1 416 123 € | 0 € | 0 € | 33 574 € | 33 574 € | 1 449 697 € | - | 978 636 € | 207 023 € | 0 € | 264 038 € | 1 449 697 € | 1 449 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 584 460 € | 9.8% | 33 180 € | 65 160 € | 7+17% |
| 2023 | 647 700 € | 4.5% | 34 350 € | 64 670 € | 6-14% |
| 2022 | 620 070 € | - | 34 610 € | 69 910 € | 7 |