| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 192 436 € | - | - | - | - | - | - | 0 € | 1 192 436 € | 1 427 724 € | 59 843 € | 0 € | 0 € | 0 € | 64 909 € | 0 € | - | 0 € | - | - | -230 222 € | 0 € | -230 222 € | - | 0 € | -230 128 € |
| 2022 | 7 279 780 € | - | - | - | - | - | - | 0 € | 7 279 780 € | 6 807 145 € | 94 121 € | 6940 € | 0 € | 0 € | 0 € | 0 € | - | 399 € | - | - | 385 055 € | 0 € | 385 055 € | - | 0 € | 365 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 363 € | 0 € | 386 825 € | 0 € | 387 188 € | 0 € | 0 € | 8754 € | 8754 € | 395 942 € | - | 190 107 € | 0 € | 0 € | 205 835 € | 395 942 € | 395 942 € |
| 2022 | 78 380 € | 0 € | 820 728 € | 346 126 € | 1 245 234 € | 0 € | 40 € | 11 549 € | 11 589 € | 1 256 823 € | - | 820 860 € | 0 € | 0 € | 435 963 € | 1 256 823 € | 1 256 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 960 € | 47.2% | 4400 € | 8550 € | 2-33% |
| 2023 | 24 540 € | 41.1% | 8770 € | 16 160 € | 3-25% |
| 2022 | 41 660 € | - | 16 160 € | 27 070 € | 4 |