| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9216 € | - | - | - | - | - | - | 13 359 € | -4143 € | 0 € | 265 € | 8781 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4303 € | 0 € | 4303 € | - | 0 € | 4303 € |
| 2023 | 21 351 € | - | - | - | - | - | - | 14 902 € | 6449 € | 0 € | 260 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6175 € | 50 € | 6125 € | - | 0 € | 6125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 0 € | 0 € | 16 € | 0 € | 0 € | 0 € | 0 € | 16 € | - | 0 € | 0 € | 0 € | 16 € | 16 € | - |
| 2023 | 4184 € | 0 € | 58 € | 4797 € | 9039 € | 0 € | 0 € | 603 € | 603 € | 9642 € | - | 13 929 € | 0 € | 0 € | -4287 € | 9642 € | 9642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4870 € | 166.1% | 140 € | 170 € | - |
| 2023 | 1830 € | 128.8% | 0 € | 0 € | - |
| 2022 | 800 € | - | 230 € | 320 € | 1 |