| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 763 € | - | - | - | - | - | - | 22 598 € | 11 165 € | 12 814 € | 3323 € | 22 € | 0 € | 0 € | 0 € | 0 € | - | 148 € | - | - | -5098 € | 0 € | -5098 € | - | 0 € | -5098 € |
| 2023 | 39 029 € | - | - | - | - | - | - | 21 461 € | 17 568 € | 12 203 € | 3144 € | 35 039 € | 25 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 37 222 € | 6 € | 37 216 € | - | 0 € | 37 216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1102 € | 0 € | 234 € | 0 € | 1336 € | 0 € | 0 € | 0 € | 0 € | 1336 € | - | 8902 € | 30 035 € | 0 € | -37 601 € | 1336 € | 1336 € |
| 2023 | 1250 € | 0 € | 22 € | 4728 € | 6000 € | 0 € | 0 € | 0 € | 0 € | 6000 € | - | 5026 € | 33 477 € | 0 € | -32 503 € | 6000 € | 6000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 470 € | 3.7% | 720 € | 5840 € | 30% |
| 2023 | 11 060 € | 107.5% | 680 € | 4400 € | 30% |
| 2022 | 5330 € | - | 160 € | 2300 € | 3 |