| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1 036 751 € | - | - | - | - | - | - | 659 774 € | 376 977 € | 368 083 € | 161 685 € | 85 251 € | 164 352 € | 0 € | 0 € | 0 € | - | 2453 € | - | - | -234 345 € | 542 € | -234 887 € | - | 0 € | -234 887 € |
| 2017 | 684 766 € | - | - | - | - | - | - | 355 156 € | 329 610 € | 329 196 € | 130 066 € | 3023 € | 31 886 € | 0 € | 0 € | 3728 € | - | 10 281 € | - | - | -165 068 € | 0 € | -165 068 € | - | 0 € | -163 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 20 813 € | 0 € | 137 539 € | 3841 € | 162 193 € | 0 € | 0 € | 29 104 € | 29 104 € | 191 297 € | - | 800 028 € | 0 € | 0 € | -608 731 € | 191 297 € | 191 297 € |
| 2017 | 4282 € | 0 € | 94 698 € | 14 417 € | 113 397 € | 7000 € | 0 € | 192 421 € | 199 421 € | 312 818 € | - | 581 854 € | 104 801 € | 0 € | -373 837 € | 312 818 € | 312 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||