| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 560 217 € | - | - | - | - | - | - | 901 679 € | 658 538 € | 119 414 € | 421 425 € | 1684 € | 14 156 € | 0 € | 0 € | 1399 € | - | 1850 € | - | - | 104 776 € | 1300 € | 103 476 € | - | 0 € | 103 476 € |
| 2023 | 1 520 801 € | - | - | - | - | - | - | 858 447 € | 662 354 € | 100 525 € | 389 665 € | 74 799 € | 17 538 € | 0 € | 0 € | 819 € | - | 2171 € | - | - | 228 073 € | 39 800 € | 188 273 € | - | 0 € | 188 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 130 007 € | 0 € | 207 495 € | 20 457 € | 357 959 € | 295 000 € | 188 € | 180 353 € | 475 541 € | 833 500 € | - | 267 440 € | 17 432 € | 0 € | 548 628 € | 833 500 € | 833 500 € |
| 2023 | 80 262 € | 0 € | 302 849 € | 16 231 € | 399 342 € | 295 000 € | 503 € | 197 974 € | 493 477 € | 892 819 € | - | 427 001 € | 15 466 € | 0 € | 450 352 € | 892 819 € | 892 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 592 210 € | 0.3% | 111 340 € | 239 520 € | 50-2% |
| 2023 | 590 300 € | 16.8% | 95 510 € | 213 840 € | 51-12% |
| 2022 | 505 550 € | - | 107 420 € | 224 370 € | 58 |