| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 563 534 € | - | - | - | - | - | - | 1 222 312 € | 341 222 € | 145 153 € | 51 456 € | 5026 € | 3695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 944 € | 40 254 € | 105 690 € | - | 0 € | 105 690 € |
| 2023 | 1 986 190 € | - | - | - | - | - | - | 1 532 565 € | 453 625 € | 138 390 € | 63 139 € | 631 € | 2271 € | 0 € | 0 € | 0 € | - | 853 € | - | - | 249 603 € | 199 € | 249 404 € | - | 0 € | 249 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 458 507 € | 0 € | 210 387 € | 0 € | 668 894 € | 0 € | 0 € | 3820 € | 3820 € | 672 714 € | - | 289 667 € | 0 € | 0 € | 383 047 € | 672 714 € | 672 714 € |
| 2023 | 288 613 € | 0 € | 557 033 € | 0 € | 845 646 € | 0 € | 0 € | 4005 € | 4005 € | 849 651 € | - | 412 294 € | 0 € | 0 € | 437 357 € | 849 651 € | 849 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 359 790 € | 48.4% | 24 510 € | 42 540 € | 30% |
| 2023 | 242 520 € | 19.8% | 23 490 € | 42 570 € | 3-25% |
| 2022 | 302 250 € | - | 23 970 € | 42 840 € | 4 |