| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 365 436 € | - | - | - | - | - | - | 1 052 481 € | 312 955 € | 0 € | 153 998 € | 1789 € | 1872 € | 0 € | 0 € | 9519 € | - | 1292 € | - | - | 167 101 € | 244 € | 166 857 € | - | 0 € | 166 857 € |
| 2024 | 953 482 € | - | - | - | - | - | - | 668 602 € | 284 880 € | 0 € | 108 606 € | 725 € | 1935 € | 0 € | 0 € | 6692 € | - | 0 € | - | - | 181 756 € | 12 500 € | 169 256 € | - | 0 € | 169 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 745 € | 0 € | 483 040 € | 45 349 € | 627 134 € | 139 019 € | 500 € | 402 642 € | 542 161 € | 1 169 295 € | - | 155 836 € | 18 049 € | 0 € | 995 410 € | 1 169 295 € | 1 169 295 € |
| 2024 | 147 933 € | 0 € | 227 719 € | 58 102 € | 433 754 € | 156 601 € | 1700 € | 288 942 € | 447 243 € | 880 997 € | - | 52 443 € | 0 € | 0 € | 828 554 € | 880 997 € | 880 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 640 € | 4.6% | 30 210 € | 54 100 € | 70% |
| 2023 | 239 700 € | 0.2% | 29 250 € | 51 270 € | 7+17% |
| 2022 | 240 150 € | - | 34 140 € | 32 490 € | 6 |