| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 239 716 € | - | - | - | - | - | - | 254 867 € | 984 849 € | 0 € | 22 093 € | 15 218 € | 381 € | 0 € | 0 € | 40 304 € | - | 0 € | - | - | 1 017 897 € | 550 000 € | 467 897 € | - | 0 € | 467 897 € |
| 2024 | 1 209 311 € | - | - | - | - | - | - | 254 607 € | 954 704 € | 0 € | 15 866 € | 233 € | 643 € | 0 € | 0 € | 38 749 € | - | 0 € | - | - | 977 177 € | 0 € | 977 177 € | - | 0 € | 977 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 745 255 € | 0 € | 7783 € | 0 € | 753 038 € | 0 € | 0 € | 5 888 977 € | 5 888 977 € | 6 642 015 € | - | 2439 € | 0 € | 0 € | 6 639 576 € | 6 642 015 € | 6 642 015 € |
| 2024 | 2 327 825 € | 0 € | 7054 € | 0 € | 2 334 879 € | 0 € | 0 € | 6 110 050 € | 6 110 050 € | 8 444 929 € | - | 73 250 € | 0 € | 0 € | 8 371 679 € | 8 444 929 € | 8 444 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4340 € | 10.7% | 1740 € | 2600 € | 10% |
| 2023 | 3920 € | 97.8% | 1530 € | 2390 € | 10% |
| 2022 | 178 390 € | - | 900 € | 1470 € | 1 |