Sabiedrība ar ierobežotu atbildību "KI Zeme" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	637 006 €	-	-	-	-	-	-	400 966 €	236 040 €	46 639 €	88 780 €	0 €	762 772 €	38 000 €	0 €	3437 €	-	0 €	-	-	-620 714 €	274 909 €	-895 623 €	-	0 €	-895 623 €
2023	433 417 €	-	-	-	-	-	-	560 585 €	-127 168 €	38 937 €	92 834 €	733 449 €	474 323 €	0 €	0 €	12 144 €	-	0 €	-	-	12 331 €	45 €	12 286 €	-	0 €	12 286 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	914 437 €	0 €	309 875 €	41 179 €	1 265 491 €	0 €	0 €	1 485 429 €	1 485 429 €	2 750 920 €	-	716 255 €	0 €	0 €	2 034 665 €	2 750 920 €	2 750 920 €
2023	2 658 480 €	0 €	371 286 €	48 434 €	3 078 200 €	112 600 €	0 €	1 495 728 €	1 608 328 €	4 686 528 €	-	287 377 €	0 €	0 €	4 399 151 €	4 686 528 €	4 686 528 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	562 740 €	74.8%	10 600 €	15 060 €	4+33%
2023	321 900 €	15.6%	17 710 €	12 990 €	30%
2022	278 370 €	-	13 430 €	10 610 €	3