| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 48 936 € | 0 € | 0 € | 0 € | 67 698 € | 10 477 € | 0 € | - | - | - | - | - | 278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 517 € | 0 € | -29 517 € | - | 0 € | -29 517 € |
| 2019 | 121 395 € | 0 € | 0 € | 0 € | 78 091 € | 16 555 € | 0 € | - | - | - | - | - | 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 209 € | 0 € | 26 209 € | - | 0 € | 26 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 0 € | 0 € | 21 151 € | 2378 € | 23 529 € | 0 € | 0 € | 0 € | 0 € | 23 529 € | - | 22 739 € | 8134 € | 0 € | -7344 € | 23 529 € | 23 529 € |
| 2019 | 2 € | 0 € | 25 302 € | 12 008 € | 37 312 € | 0 € | 0 € | 0 € | 0 € | 37 312 € | - | 8624 € | 6515 € | 0 € | 22 173 € | 37 312 € | 37 312 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3000 € | 42.9% | 1000 € | 1980 € | 20% |
| 2023 | 5250 € | 58.7% | 1730 € | 1670 € | 20% |
| 2022 | 12 700 € | - | 3470 € | 4880 € | 2 |