| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 535 559 € | - | - | - | - | - | - | 420 666 € | 114 893 € | 24 000 € | 19 492 € | 1671 € | 1621 € | 0 € | 0 € | 0 € | - | 288 € | - | - | 71 163 € | 0 € | 71 163 € | - | 0 € | 71 163 € |
| 2024 | 1 459 059 € | - | - | - | - | - | - | 918 274 € | 540 785 € | 18 000 € | 28 656 € | 24 243 € | 15 494 € | 0 € | 0 € | 2500 € | - | 1184 € | - | - | 504 194 € | 72 € | 504 122 € | - | 0 € | 504 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 216 100 € | 0 € | 53 629 € | 2557 € | 272 286 € | 0 € | 0 € | 208 523 € | 208 523 € | 480 809 € | - | 32 942 € | 0 € | 0 € | 447 867 € | 480 809 € | 480 809 € |
| 2024 | 222 275 € | 0 € | 205 785 € | 1279 € | 429 339 € | 0 € | 41 € | 78 191 € | 78 232 € | 507 571 € | - | 62 591 € | 5476 € | 0 € | 439 504 € | 507 571 € | 507 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 260 € | 397.2% | 13 850 € | 27 690 € | 10+100% |
| 2023 | 9510 € | 78.9% | 3170 € | 8110 € | 5-62% |
| 2022 | 44 970 € | - | 16 950 € | 33 860 € | 13 |