| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 224 € | - | - | - | - | - | - | 39 849 € | 6375 € | 7535 € | 11 610 € | 1 € | 27 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -12 803 € | 0 € | -12 803 € | - | 0 € | -12 803 € |
| 2023 | 43 369 € | - | - | - | - | - | - | 29 522 € | 13 847 € | 6031 € | 18 692 € | 6656 € | 2024 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -6256 € | 0 € | -6256 € | - | 0 € | -6256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 289 € | 0 € | 42 988 € | 0 € | 43 277 € | 0 € | 0 € | 15 115 € | 15 115 € | 58 392 € | - | 77 029 € | 0 € | 0 € | -18 637 € | 58 392 € | 58 392 € |
| 2023 | 196 € | 0 € | 398 € | 0 € | 594 € | 0 € | 0 € | 20 403 € | 20 403 € | 20 997 € | - | 26 831 € | 0 € | 0 € | -5834 € | 20 997 € | 20 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -480 € | 155.8% | 0 € | 240 € | - |
| 2023 | 860 € | 22.5% | 0 € | 1870 € | 10% |
| 2022 | 1110 € | - | 0 € | 2050 € | 1 |