| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1496 € | - | - | - | - | - | - | 2578 € | -1082 € | 0 € | 9595 € | 12 € | 5 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -10 676 € | 50 € | -10 726 € | - | 0 € | -10 726 € |
| 2023 | 28 961 € | - | - | - | - | - | - | 23 312 € | 5649 € | 0 € | 9781 € | 0 € | 423 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -4561 € | 0 € | -4561 € | - | 0 € | -4561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 531 € | 0 € | 5369 € | 0 € | 17 900 € | 0 € | 0 € | 35 625 € | 35 625 € | 53 525 € | - | 50 € | 0 € | 0 € | 53 475 € | 53 525 € | 53 525 € |
| 2023 | 12 556 € | 0 € | 6614 € | 0 € | 19 170 € | 0 € | 0 € | 45 125 € | 45 125 € | 64 295 € | - | 94 € | 0 € | 0 € | 64 201 € | 64 295 € | 64 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 € | 82.7% | 90 € | 0 € | - |
| 2023 | 520 € | 246.7% | 150 € | 380 € | 10% |
| 2022 | 150 € | - | 60 € | 100 € | 1 |