| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 809 770 € | - | - | - | - | - | - | 782 369 € | 27 401 € | 0 € | 14 566 € | 40 € | 0 € | 0 € | 0 € | 0 € | - | 1785 € | - | - | 11 090 € | 0 € | 11 090 € | - | 0 € | 11 090 € |
| 2023 | 586 090 € | - | - | - | - | - | - | 570 340 € | 15 750 € | 0 € | 9159 € | 0 € | 273 € | 0 € | 0 € | 550 € | - | 2032 € | - | - | 4836 € | 3 € | 4833 € | - | 0 € | 4833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 187 € | 0 € | 45 599 € | 0 € | 75 786 € | 0 € | 0 € | 36 190 € | 36 190 € | 111 976 € | - | 53 722 € | 21 434 € | 0 € | 36 820 € | 111 976 € | 111 976 € |
| 2023 | 3866 € | 0 € | 43 625 € | 40 915 € | 88 406 € | 0 € | 0 € | 32 842 € | 32 842 € | 121 248 € | - | 66 273 € | 29 245 € | 0 € | 25 730 € | 121 248 € | 121 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 580 € | 75.3% | 110 € | 3100 € | 10% |
| 2023 | 2350 € | 52.2% | 60 € | 3220 € | 10% |
| 2022 | 4920 € | - | 30 € | 1820 € | 1 |