| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 845 € | - | - | - | - | - | - | 46 375 € | 19 470 € | 10 072 € | 3121 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6259 € | 0 € | 6259 € | - | 0 € | 6259 € |
| 2023 | 55 041 € | - | - | - | - | - | - | 16 272 € | 38 769 € | 30 300 € | 5213 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3256 € | 0 € | 3256 € | - | 0 € | 3256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 960 € | 0 € | 2033 € | 0 € | 13 993 € | 0 € | 0 € | 8055 € | 8055 € | 22 048 € | - | 27 581 € | 0 € | 0 € | -5533 € | 22 048 € | 22 048 € |
| 2023 | 17 483 € | 0 € | 1137 € | 0 € | 18 620 € | 0 € | 0 € | 1031 € | 1031 € | 19 651 € | - | 24 834 € | 6609 € | 0 € | -11 792 € | 19 651 € | 19 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 780 € | 70.1% | 1010 € | 5670 € | 20% |
| 2023 | 8100 € | 50.6% | 510 € | 4970 € | 20% |
| 2022 | 5380 € | - | 320 € | 3680 € | 2 |