| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 250 224 € | - | - | - | - | - | - | 238 374 € | 11 850 € | 0 € | 2472 € | 1500 € | 11 945 € | 0 € | 0 € | 0 € | - | 946 € | - | - | -2013 € | 451 € | -2464 € | - | 0 € | -2464 € |
| 2023 | 135 230 € | - | - | - | - | - | - | 176 058 € | -40 828 € | 0 € | 2275 € | 9731 € | 11 830 € | 0 € | 0 € | 0 € | - | 1233 € | - | - | -46 435 € | 669 € | -47 104 € | - | 0 € | -47 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5510 € | 0 € | 6373 € | 465 € | 12 348 € | 0 € | 164 € | 13 202 € | 13 366 € | 25 714 € | - | 20 402 € | 15 230 € | 0 € | -9918 € | 25 714 € | 25 714 € |
| 2023 | 10 408 € | 0 € | 2272 € | 460 € | 13 140 € | 0 € | 424 € | 25 276 € | 25 700 € | 38 840 € | - | 33 407 € | 12 887 € | 0 € | -7454 € | 38 840 € | 38 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 310 € | 42.9% | 22 080 € | 47 630 € | 110% |
| 2023 | 74 380 € | 89.5% | 11 680 € | 37 210 € | 11+57% |
| 2022 | 39 260 € | - | 5360 € | 18 100 € | 7 |