| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 180 € | 1185 € | 0 € | 0 € | 0 € | 1418 € | - | 0 € | - | - | 2423 € | 50 € | 2373 € | - | 0 € | 2373 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 493 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -493 € | 0 € | -493 € | - | 0 € | -493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 213 332 € | 0 € | 3 € | 0 € | 213 335 € | 0 € | 0 € | 0 € | 0 € | 213 335 € | - | 246 € | 0 € | 0 € | 213 089 € | 213 335 € | 213 335 € |
| 2023 | 212 156 € | 0 € | 1800 € | 0 € | 213 956 € | 0 € | 0 € | 0 € | 0 € | 213 956 € | - | 3240 € | 0 € | 0 € | 210 716 € | 213 956 € | 213 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 46.2% | 20 € | 40 € | 20% |
| 2023 | 130 € | 90.3% | 70 € | 110 € | 20% |
| 2022 | 1340 € | - | 70 € | 120 € | 2 |