| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 259 € | - | - | - | - | - | - | 476 405 € | 27 854 € | 0 € | 45 695 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 841 € | 0 € | -17 841 € | - | 0 € | -17 841 € |
| 2023 | 753 233 € | - | - | - | - | - | - | 739 153 € | 14 080 € | 0 € | 2500 € | 162 € | 1710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 032 € | 3610 € | 6422 € | - | 0 € | 6422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 078 € | 0 € | 77 013 € | 121 097 € | 229 188 € | 0 € | 0 € | 0 € | 0 € | 229 188 € | - | 140 730 € | 0 € | 0 € | 88 458 € | 229 188 € | 229 188 € |
| 2023 | 124 156 € | 0 € | 79 337 € | 201 212 € | 404 705 € | 0 € | 0 € | 633 € | 633 € | 405 338 € | - | 299 039 € | 0 € | 0 € | 106 299 € | 405 338 € | 405 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 720 € | 15.3% | 2290 € | 5560 € | 20% |
| 2023 | 39 810 € | 53.6% | 3170 € | 5640 € | 20% |
| 2022 | 85 840 € | - | 5010 € | 7050 € | 2 |