| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 917 759 € | - | - | - | - | - | - | 768 340 € | 149 419 € | 549 € | 72 841 € | 39 357 € | 23 685 € | 0 € | 0 € | 0 € | - | 59 101 € | - | - | 32 600 € | 300 € | 32 300 € | - | 0 € | 32 300 € |
| 2023 | 1 280 973 € | - | - | - | - | - | - | 1 287 480 € | -6507 € | 150 € | 107 582 € | 218 221 € | 29 196 € | 0 € | 0 € | 0 € | - | 59 256 € | - | - | 15 530 € | 5399 € | 10 131 € | - | 0 € | 10 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 266 € | 0 € | 249 242 € | 169 129 € | 448 637 € | 0 € | 1593 € | 1 465 330 € | 1 466 923 € | 1 915 560 € | - | 82 184 € | 816 882 € | 0 € | 1 016 494 € | 1 915 560 € | 1 915 560 € |
| 2023 | 55 860 € | 0 € | 141 957 € | 45 695 € | 243 512 € | 0 € | 2276 € | 1 445 198 € | 1 447 474 € | 1 690 986 € | - | 138 836 € | 567 956 € | 0 € | 984 194 € | 1 690 986 € | 1 690 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 610 € | 81.4% | 22 990 € | 30 230 € | 9-31% |
| 2023 | 73 160 € | 219.1% | 48 500 € | 79 540 € | 13-13% |
| 2022 | -61 430 € | - | 85 960 € | 96 200 € | 15 |