| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 435 € | - | - | - | - | - | - | 78 650 € | 58 785 € | 17 945 € | 107 € | 3074 € | 37 780 € | 0 € | 0 € | 0 € | - | 5877 € | - | - | 150 € | 1 € | 149 € | - | 0 € | 149 € |
| 2023 | 174 751 € | - | - | - | - | - | - | 131 969 € | 42 782 € | 12 987 € | 1647 € | 8461 € | 28 955 € | 0 € | 0 € | 0 € | - | 6250 € | - | - | 1404 € | 127 € | 1277 € | - | 0 € | 1277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4281 € | 0 € | 1619 € | 0 € | 5900 € | 0 € | 0 € | 171 777 € | 171 777 € | 177 677 € | - | 45 763 € | 49 630 € | 0 € | 82 284 € | 177 677 € | 177 677 € |
| 2023 | 24 331 € | 0 € | 3652 € | 0 € | 27 983 € | 0 € | 0 € | 170 699 € | 170 699 € | 198 682 € | - | 44 106 € | 72 441 € | 0 € | 82 135 € | 198 682 € | 198 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 500 € | 2.2% | 2720 € | 4430 € | 10% |
| 2023 | 13 210 € | 28.2% | 3010 € | 3630 € | 10% |
| 2022 | 18 410 € | - | 1880 € | 3070 € | 1 |