| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 542 332 € | - | - | - | - | - | - | 361 596 € | 180 736 € | 0 € | 32 429 € | 0 € | 2375 € | 0 € | 0 € | 0 € | - | 70 € | - | - | 145 862 € | 300 € | 145 562 € | - | 0 € | 145 562 € |
| 2023 | 439 675 € | - | - | - | - | - | - | 394 929 € | 44 746 € | 0 € | 25 700 € | 0 € | 51 199 € | 0 € | 0 € | 0 € | - | 1138 € | - | - | -33 291 € | 4513 € | -37 804 € | - | 0 € | -37 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 339 242 € | 0 € | 62 354 € | 71 886 € | 473 482 € | 0 € | 0 € | 352 468 € | 352 468 € | 825 950 € | - | 68 567 € | 0 € | 0 € | 757 383 € | 825 950 € | 825 950 € |
| 2023 | 198 990 € | 0 € | 21 048 € | 72 849 € | 292 887 € | 0 € | 0 € | 422 254 € | 422 254 € | 715 141 € | - | 96 412 € | 0 € | 0 € | 618 729 € | 715 141 € | 715 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 050 € | 95.0% | 11 290 € | 8160 € | 2-33% |
| 2023 | 60 540 € | 62.9% | 8510 € | 11 190 € | 30% |
| 2022 | 163 270 € | - | 22 920 € | 13 160 € | 3 |