| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 98 281 € | - | - | - | - | - | - | 81 696 € | 16 585 € | 21 136 € | 76 € | 850 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3777 € | 0 € | -3777 € | - | 0 € | -3777 € |
| 2024 | 178 381 € | - | - | - | - | - | - | 132 062 € | 46 319 € | 9604 € | 76 € | 5500 € | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 955 € | 0 € | 41 955 € | - | 0 € | 41 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 550 € | 0 € | 26 450 € | 18 106 € | 88 106 € | 0 € | 0 € | 1018 € | 1018 € | 89 124 € | - | 51 754 € | 0 € | 0 € | 37 370 € | 89 124 € | 89 124 € |
| 2024 | 32 160 € | 0 € | 32 536 € | 10 286 € | 74 982 € | 0 € | 0 € | 1278 € | 1278 € | 76 260 € | - | 35 113 € | 0 € | 0 € | 41 147 € | 76 260 € | 76 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 300 € | 93150.0% | 120 € | 200 € | 30% |
| 2023 | 40 € | 300.0% | 0 € | 0 € | 3-25% |
| 2022 | -20 € | - | 0 € | 0 € | 4 |