| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 625 € | - | - | - | - | - | - | 21 514 € | -889 € | 2123 € | 0 € | 48 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2978 € | 0 € | -2978 € | - | 0 € | -2978 € |
| 2024 | 20 392 € | - | - | - | - | - | - | 18 143 € | 2249 € | 2051 € | 0 € | 150 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 267 € | 0 € | 267 € | - | 0 € | 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3973 € | 0 € | 48 € | 0 € | 4021 € | 0 € | 0 € | 9151 € | 9151 € | 13 172 € | - | 0 € | 385 € | 0 € | 12 787 € | 13 172 € | 13 172 € |
| 2024 | 10 612 € | 0 € | 67 € | 0 € | 10 679 € | 0 € | 0 € | 12 101 € | 12 101 € | 22 780 € | - | 0 € | 7015 € | 0 € | 15 765 € | 22 780 € | 22 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4660 € | 12.3% | 1060 € | 2170 € | 10% |
| 2023 | 4150 € | 24.4% | 830 € | 1840 € | 10% |
| 2022 | 5490 € | - | 170 € | 2050 € | 1 |