| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 048 132 € | - | - | - | - | - | - | 853 761 € | 194 371 € | 570 € | 68 437 € | 20 849 € | 6053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 140 160 € | 2000 € | 138 160 € | - | 0 € | 138 160 € |
| 2023 | 482 492 € | - | - | - | - | - | - | 427 089 € | 55 403 € | 1140 € | 49 435 € | 14 945 € | 2753 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 020 € | 0 € | 17 020 € | - | 0 € | 17 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 223 € | 0 € | 148 571 € | 42 137 € | 340 931 € | 0 € | 0 € | 56 068 € | 56 068 € | 396 999 € | - | 149 124 € | 0 € | 0 € | 247 875 € | 396 999 € | 396 999 € |
| 2023 | 20 425 € | 0 € | 87 028 € | 0 € | 107 453 € | 0 € | 0 € | 63 170 € | 63 170 € | 170 623 € | - | 52 909 € | 0 € | 0 € | 117 714 € | 170 623 € | 170 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 490 € | 1216.6% | 25 870 € | 51 360 € | 10-9% |
| 2023 | 5050 € | 149.3% | 13 540 € | 28 690 € | 11-8% |
| 2022 | -10 240 € | - | 16 450 € | 37 130 € | 12 |