| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 651 885 € | - | - | - | - | - | - | 681 047 € | -29 162 € | 0 € | 91 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 253 € | 0 € | -29 253 € | - | 0 € | -29 253 € |
| 2024 | 139 005 € | - | - | - | - | - | - | 130 795 € | 8210 € | 0 € | 168 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8042 € | 0 € | 8042 € | - | 0 € | 8042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 217 € | 0 € | 34 509 € | 0 € | 73 726 € | 0 € | 0 € | 0 € | 0 € | 73 726 € | - | 91 331 € | 0 € | 0 € | -17 605 € | 73 726 € | 73 726 € |
| 2024 | 32 749 € | 0 € | 58 175 € | 0 € | 90 924 € | 0 € | 0 € | 0 € | 0 € | 90 924 € | - | 79 276 € | 0 € | 0 € | 11 648 € | 90 924 € | 90 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 45.1% | 140 € | 170 € | - |
| 2023 | 1330 € | 20.9% | 530 € | 630 € | - |
| 2022 | 1100 € | - | 210 € | 350 € | 1 |