| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 576 172 € | - | - | - | - | - | - | 451 092 € | 125 080 € | 16 056 € | 66 452 € | 1132 € | 641 € | 0 € | 0 € | 0 € | - | 1919 € | - | - | 41 144 € | 13 375 € | 27 769 € | - | 0 € | 27 769 € |
| 2023 | 997 515 € | - | - | - | - | - | - | 798 002 € | 199 513 € | 12 742 € | 69 478 € | 309 € | 3282 € | 0 € | 0 € | 0 € | - | 2276 € | - | - | 112 044 € | 12 000 € | 100 044 € | - | 0 € | 100 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 252 € | 0 € | 5749 € | 231 810 € | 337 811 € | 0 € | 0 € | 74 483 € | 74 483 € | 412 294 € | - | 29 894 € | 18 474 € | 0 € | 363 926 € | 412 294 € | 412 294 € |
| 2023 | 159 925 € | 0 € | 42 711 € | 208 194 € | 410 830 € | 0 € | 0 € | 89 293 € | 89 293 € | 500 123 € | - | 84 372 € | 26 594 € | 0 € | 389 157 € | 500 123 € | 500 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 090 € | 18.0% | 1860 € | 6950 € | 10% |
| 2023 | 191 640 € | 21.9% | 1870 € | 6950 € | 10% |
| 2022 | 245 230 € | - | 1860 € | 6950 € | 1 |