| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 077 468 € | - | - | - | - | - | - | 1 020 600 € | 56 868 € | 5314 € | 37 223 € | 31 427 € | 10 369 € | 0 € | 0 € | 0 € | - | 6068 € | - | - | 29 321 € | 0 € | 29 321 € | - | 0 € | 29 321 € |
| 2023 | 1 046 394 € | - | - | - | - | - | - | 1 000 184 € | 46 210 € | 3630 € | 35 477 € | 6926 € | 42 209 € | 0 € | 0 € | 0 € | - | 8651 € | - | - | -36 831 € | 0 € | -36 831 € | - | 0 € | -36 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3171 € | 0 € | 57 250 € | 116 103 € | 176 524 € | 0 € | 0 € | 90 584 € | 90 584 € | 267 108 € | - | 111 948 € | 49 224 € | 0 € | 105 936 € | 267 108 € | 267 108 € |
| 2023 | 1195 € | 0 € | 191 938 € | 71 033 € | 264 166 € | 0 € | 0 € | 155 184 € | 155 184 € | 419 350 € | - | 114 423 € | 228 312 € | 0 € | 76 615 € | 419 350 € | 419 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 167 030 € | 9.5% | 27 440 € | 64 590 € | 14-18% |
| 2023 | 184 600 € | 42.4% | 29 250 € | 73 720 € | 170% |
| 2022 | 129 620 € | - | 17 070 € | 50 390 € | 17 |