| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 087 391 € | - | - | - | - | - | - | 1 157 981 € | 929 410 € | 568 884 € | 12 757 € | 0 € | 78 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 269 577 € | 0 € | 269 577 € | - | 0 € | 269 577 € |
| 2023 | 2 060 881 € | - | - | - | - | - | - | 1 668 515 € | 392 366 € | 332 242 € | 10 727 € | 127 430 € | 4963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 864 € | 0 € | 171 864 € | - | 0 € | 171 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 531 € | 0 € | 35 466 € | 292 786 € | 341 783 € | 0 € | 0 € | 51 309 € | 51 309 € | 393 092 € | - | 366 295 € | 0 € | 0 € | 26 797 € | 393 092 € | 393 092 € |
| 2023 | 4459 € | 0 € | 76 833 € | 275 859 € | 357 151 € | 0 € | 0 € | 32 473 € | 32 473 € | 389 624 € | - | 577 404 € | 0 € | 0 € | -187 780 € | 389 624 € | 389 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 420 € | 213.6% | 10 190 € | 33 550 € | 11+22% |
| 2023 | 21 820 € | 161.3% | 9030 € | 25 850 € | 9+13% |
| 2022 | 8350 € | - | 9590 € | 23 220 € | 8 |