| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 267 112 € | - | - | - | - | - | - | 85 777 € | 181 335 € | 254 726 € | 43 441 € | 119 380 € | 1202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1346 € | 0 € | 1346 € | - | 0 € | 1346 € |
| 2024 | 272 383 € | - | - | - | - | - | - | 72 272 € | 200 111 € | 182 316 € | 44 389 € | 67 963 € | 8467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 902 € | 0 € | 32 902 € | - | 0 € | 32 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5083 € | 0 € | 155 967 € | 17 670 € | 178 720 € | 0 € | 95 € | 101 000 € | 101 095 € | 279 815 € | - | 90 707 € | 25 531 € | 0 € | 163 577 € | 279 815 € | 279 815 € |
| 2024 | 21 608 € | 0 € | 166 231 € | 48 576 € | 236 415 € | 0 € | 95 € | 112 342 € | 112 437 € | 348 852 € | - | 112 224 € | 53 397 € | 0 € | 183 231 € | 348 852 € | 348 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 360 € | 19.4% | 10 410 € | 23 910 € | 13+30% |
| 2023 | 53 060 € | 6.0% | 9650 € | 19 710 € | 10-41% |
| 2022 | 50 050 € | - | 8420 € | 21 320 € | 17 |