| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 631 € | - | - | - | - | - | - | 0 € | 73 631 € | 37 806 € | 17 921 € | 0 € | 8250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9654 € | 0 € | 9654 € | - | 0 € | 9654 € |
| 2023 | 54 921 € | - | - | - | - | - | - | 320 € | 54 601 € | 39 948 € | 8600 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5928 € | 0 € | 5928 € | - | 0 € | 5928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 449 € | 0 € | 1378 € | 0 € | 14 827 € | 0 € | 0 € | 2861 € | 2861 € | 17 688 € | - | 5337 € | 0 € | 0 € | 12 351 € | 17 688 € | 17 688 € |
| 2023 | 3134 € | 0 € | 2147 € | 21 € | 5302 € | 0 € | 0 € | 2696 € | 2696 € | 7998 € | - | 5301 € | 0 € | 0 € | 2697 € | 7998 € | 7998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 720 € | 8.6% | 1820 € | 6330 € | 40% |
| 2023 | 15 390 € | 0.2% | 1440 € | 6240 € | 4+33% |
| 2022 | 15 360 € | - | 1770 € | 5600 € | 3 |