| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 810 837 € | - | - | - | - | - | - | 1 543 586 € | 267 251 € | 105 637 € | 209 969 € | 28 350 € | 6038 € | 0 € | 0 € | 7819 € | - | 0 € | - | - | -18 224 € | 51 724 € | -69 948 € | - | 0 € | -69 948 € |
| 2023 | 2 032 281 € | - | - | - | - | - | - | 1 559 801 € | 472 480 € | 87 022 € | 184 436 € | 7076 € | 47 640 € | 0 € | 0 € | 7365 € | - | 0 € | - | - | 167 823 € | 3917 € | 163 906 € | - | 0 € | 163 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 555 205 € | 0 € | 176 732 € | 64 € | 732 001 € | 0 € | 3213 € | 17 063 € | 20 276 € | 752 277 € | - | 122 397 € | 0 € | 0 € | 629 880 € | 752 277 € | 752 277 € |
| 2023 | 842 130 € | 0 € | 158 995 € | 26 € | 1 001 151 € | 0 € | 9638 € | 20 988 € | 30 626 € | 1 031 777 € | - | 125 949 € | 0 € | 0 € | 905 828 € | 1 031 777 € | 1 031 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 176 430 € | 40.1% | 46 700 € | 89 890 € | 10-17% |
| 2023 | 125 890 € | 3.9% | 45 270 € | 87 740 € | 12-8% |
| 2022 | 131 000 € | - | 38 920 € | 75 650 € | 13 |