| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 690 € | - | - | - | - | - | - | 236 052 € | 5638 € | 0 € | 18 988 € | 4618 € | 5631 € | 0 € | 0 € | 0 € | - | 258 € | - | - | -14 621 € | 8414 € | -23 035 € | - | 0 € | -23 035 € |
| 2023 | 349 975 € | - | - | - | - | - | - | 307 331 € | 42 644 € | 0 € | 27 669 € | 4803 € | 4205 € | 0 € | 0 € | 0 € | - | 251 € | - | - | 15 322 € | 0 € | 15 322 € | - | 0 € | 15 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 38 412 € | 0 € | 38 412 € | 0 € | 0 € | 318 029 € | 318 029 € | 356 441 € | - | 55 464 € | 17 163 € | 0 € | 283 814 € | 356 441 € | 356 441 € |
| 2023 | 15 947 € | 0 € | 54 014 € | 0 € | 69 961 € | 0 € | 0 € | 345 610 € | 345 610 € | 415 571 € | - | 60 722 € | 17 163 € | 0 € | 337 686 € | 415 571 € | 415 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 500 € | 19.7% | 19 130 € | 35 050 € | 7-13% |
| 2023 | 122 620 € | 26.4% | 22 910 € | 40 740 € | 80% |
| 2022 | 166 670 € | - | 26 030 € | 45 650 € | 8 |