| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 232 567 € | - | - | - | - | - | - | 212 143 € | 20 424 € | 66 € | 43 023 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 38 € | - | - | -22 709 € | 240 € | -22 949 € | - | 0 € | -22 949 € |
| 2024 | 360 258 € | - | - | - | - | - | - | 324 114 € | 36 144 € | 111 € | 47 242 € | 0 € | 67 087 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 296 € | 325 € | -78 621 € | - | 0 € | -78 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 612 € | 0 € | 20 269 € | 12 980 € | 49 861 € | 0 € | 0 € | 5954 € | 5954 € | 55 815 € | - | 52 790 € | 0 € | 0 € | 3025 € | 55 815 € | 55 815 € |
| 2024 | 32 613 € | 0 € | 72 286 € | 2192 € | 107 091 € | 0 € | 0 € | 6842 € | 6842 € | 113 933 € | - | 87 959 € | 0 € | 0 € | 25 974 € | 113 933 € | 113 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 550 € | 56.7% | 4880 € | 11 010 € | 30% |
| 2023 | 42 890 € | 224.7% | 5260 € | 12 000 € | 30% |
| 2022 | 13 210 € | - | 4050 € | 9410 € | 3 |