| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 800 € | - | - | - | - | - | - | 77 714 € | -46 914 € | 0 € | 1694 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 110 € | - | - | -48 718 € | 0 € | -48 718 € | - | 0 € | -48 718 € |
| 2023 | 24 000 € | - | - | - | - | - | - | 55 965 € | -31 965 € | 0 € | 2606 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 260 € | - | - | -34 831 € | 0 € | -34 831 € | - | 0 € | -34 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2949 € | 0 € | 31 810 € | 6875 € | 41 634 € | 0 € | 0 € | 724 947 € | 724 947 € | 766 581 € | - | 0 € | 173 750 € | 0 € | 592 831 € | 766 581 € | 766 581 € |
| 2023 | 1546 € | 0 € | 47 864 € | 0 € | 49 410 € | 0 € | 0 € | 734 889 € | 734 889 € | 784 299 € | - | 0 € | 142 750 € | 0 € | 641 549 € | 784 299 € | 784 299 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1350 € | 136.8% | 0 € | 1350 € | 10% |
| 2022 | 570 € | - | 0 € | 510 € | 1 |