| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 155 498 € | - | - | - | - | - | - | 42 608 € | 112 890 € | 10 475 € | 2375 € | 0 € | 6137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 903 € | 21 150 € | 72 753 € | - | 0 € | 72 753 € |
| 2023 | 175 570 € | - | - | - | - | - | - | 59 756 € | 115 814 € | 7500 € | 8987 € | 0 € | 25 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 637 € | 13 983 € | 59 654 € | - | 0 € | 59 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 109 € | 0 € | 15 988 € | 9566 € | 78 663 € | 0 € | 0 € | 29 165 € | 29 165 € | 107 828 € | - | 11 126 € | 0 € | 0 € | 96 702 € | 107 828 € | 107 828 € |
| 2023 | 51 270 € | 0 € | 33 954 € | 9912 € | 95 136 € | 0 € | 0 € | 39 640 € | 39 640 € | 134 776 € | - | 26 227 € | 0 € | 0 € | 108 549 € | 134 776 € | 134 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 260 € | 36.8% | 2540 € | 3870 € | 3+50% |
| 2023 | 85 800 € | 292.7% | 3030 € | 5980 € | 20% |
| 2022 | 21 850 € | - | 1740 € | 4090 € | 2 |