| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 009 € | - | - | - | - | - | - | 0 € | 12 009 € | 0 € | 12 456 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -447 € | 0 € | -447 € | - | 0 € | -447 € |
| 2024 | 13 664 € | - | - | - | - | - | - | 487 € | 13 177 € | 0 € | 10 883 € | 0 € | 103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2191 € | 0 € | 2191 € | - | 0 € | 2191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 427 € | 0 € | 519 € | 0 € | 946 € | 0 € | 0 € | 0 € | 0 € | 946 € | - | 4143 € | 2009 € | 0 € | -5206 € | 946 € | 946 € |
| 2024 | 827 € | 0 € | 1200 € | 0 € | 2027 € | 0 € | 0 € | 0 € | 0 € | 2027 € | - | 4857 € | 1929 € | 0 € | -4759 € | 2027 € | 2027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2860 € | 14.4% | 20 € | 2840 € | 10% |
| 2023 | 2500 € | 4.2% | 0 € | 2500 € | 10% |
| 2022 | 2610 € | - | 30 € | 1910 € | 1 |