| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 967 € | - | - | - | - | - | - | 0 € | 46 967 € | 41 672 € | 22 996 € | 0 € | 4410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 111 € | 0 € | -22 111 € | - | 0 € | -22 111 € |
| 2023 | 61 146 € | - | - | - | - | - | - | 0 € | 61 146 € | 46 116 € | 21 801 € | 0 € | 8617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 388 € | 0 € | -15 388 € | - | 0 € | -15 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1177 € | 0 € | 1811 € | 8445 € | 11 433 € | 0 € | 0 € | 5512 € | 5512 € | 16 945 € | - | 196 830 € | 0 € | 0 € | -179 885 € | 16 945 € | 16 945 € |
| 2023 | 464 € | 0 € | 1841 € | 14 762 € | 17 067 € | 0 € | 0 € | 5222 € | 5222 € | 22 289 € | - | 180 063 € | 0 € | 0 € | -157 774 € | 22 289 € | 22 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8330 € | 11.3% | 1610 € | 5940 € | 20% |
| 2023 | 9390 € | 3.4% | 1520 € | 5970 € | 2-33% |
| 2022 | 9080 € | - | 1610 € | 7640 € | 3 |