| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 045 € | - | - | - | - | - | - | 270 815 € | -203 770 € | 41 961 € | 144 803 € | 0 € | 196 € | 0 € | 0 € | 2593 € | - | 1 048 245 € | - | - | -1 436 382 € | 0 € | -1 436 382 € | - | 0 € | -1 436 382 € |
| 2023 | 951 818 € | - | - | - | - | - | - | 723 977 € | 227 841 € | 61 315 € | 69 785 € | 0 € | 344 166 € | 0 € | 0 € | 0 € | - | 919 108 € | - | - | -1 166 533 € | 0 € | -1 166 533 € | - | 0 € | -1 166 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 317 702 € | 0 € | 49 172 € | 4 422 422 € | 4 789 296 € | 0 € | 24 273 € | 23 524 125 € | 23 548 398 € | 28 337 694 € | - | 658 528 € | 14 350 936 € | 0 € | 13 328 230 € | 28 337 694 € | 28 337 694 € |
| 2023 | 24 243 € | 0 € | 41 886 € | 4 414 098 € | 4 480 227 € | 0 € | 0 € | 23 301 029 € | 23 301 029 € | 27 781 256 € | - | 27 703 € | 12 988 941 € | 0 € | 14 764 612 € | 27 781 256 € | 27 781 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5750 € | 55.5% | 10 210 € | 15 780 € | 20% |
| 2023 | 12 920 € | 35.0% | 9730 € | 15 830 € | 20% |
| 2022 | 9570 € | - | 9510 € | 15 520 € | 2 |